| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Government of Nepal
|
|
|
|
|
|
|
|
|
| Line Item Summary Report - Development Budget
|
|
|
|
|
|
| Fiscal Year : 2058/59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Economic Classification Head
|
| Cash
|
| Non Cash
|
| Expenditure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7,341,334,266.26
|
| 1,002,287,545.75
|
| 8,343,621,812.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1
|
| Consumption Expenses
|
| 2,406,692,323.06
|
| 0.00
|
| 2,406,692,323.06
|
|
|
|
|
|
|
| 1.01
|
| 1,759,746,786.63
|
| 0.00
|
| 1,759,746,786.63
|
|
|
| 1.02
|
| 213,817,245.04
|
| 0.00
|
| 213,817,245.04
|
|
|
|
|
|
|
|
|
| 1.03
|
| 308,288,731.27
|
| 0.00
|
| 308,288,731.27
|
|
|
|
|
|
|
|
|
| 1.04
|
| 3,426,179.79
|
| 0.00
|
| 3,426,179.79
|
|
|
|
|
|
|
|
|
| 1.05
|
| 36,946,625.66
|
| 0.00
|
| 36,946,625.66
|
|
|
|
|
|
|
|
|
| 1.06
|
| 35,096,338.67
|
| 0.00
|
| 35,096,338.67
|
|
|
|
|
|
|
|
|
| 1.07
|
| 49,370,416.00
|
| 0.00
|
| 49,370,416.00
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2
|
| Office Operation and Services Expenses
|
| 1,759,138,782.74
|
| 339,077,765.63
|
| 2,098,216,548.37
|
|
|
|
|
|
|
| 2.01
|
| 81,459,332.13
|
| 0.00
|
| 81,459,332.13
|
|
|
| 2.02
|
| 48,464,486.31
|
| 0.00
|
| 48,464,486.31
|
|
|
|
|
|
|
|
|
| 2.03
|
| 400,358,412.39
|
| 169,816,403.15
|
| 570,174,815.54
|
|
|
|
|
|
|
|
|
| 2.04
|
| 104,381,080.81
|
| 0.00
|
| 104,381,080.81
|
|
|
|
|
|
|
|
|
| 2.05
|
| 185,105,186.40
|
| 0.00
|
| 185,105,186.40
|
|
|
|
|
|
|
|
|
| 2.06
|
| 75,437,011.43
|
| 0.00
|
| 75,437,011.43
|
|
|
|
|
|
|
|
|
| 2.07
|
| 140,797,139.29
|
| 19,330,014.00
|
| 160,127,153.29
|
|
|
|
|
|
|
|
|
| 2.08
|
| 108,477,449.68
|
| 0.00
|
| 108,477,449.68
|
|
|
| 2.09
|
| 15,338,691.44
|
| 0.00
|
| 15,338,691.44
|
|
|
|
|
|
|
|
|
| 2.10
|
| 100,118,011.90
|
| 0.00
|
| 100,118,011.90
|
|
|
|
|
|
|
|
|
| 2.11
|
| 25,425,364.94
|
| 0.00
|
| 25,425,364.94
|
|
|
|
|
|
|
|
|
| 2.12
|
| 390,586,882.96
|
| 140,505,038.48
|
| 531,091,921.44
|
|
|
|
|
|
|
|
|
| 2.13
|
| 83,189,733.06
|
| 9,426,310.00
|
| 92,616,043.06
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3
|
| Grants and Subsidies (Current Transfer)
|
| 3,097,880,458.99
|
| 663,209,780.12
|
| 3,761,090,239.11
|
|
|
|
|
|
|
| 3.01
|
| 0.00
|
| 0.00
|
| 0.00
|
|
|
|
|
|
|
|
|
| 3.02
|
| 1,312,995,732.34
|
| 300,006,089.00
|
| 1,613,001,821.34
|
|
|
| 3.03
|
| 1,784,884,726.65
|
| 363,203,691.12
|
| 2,148,088,417.77
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4
|
| Production Expenses
|
| 77,622,701.47
|
| 0.00
|
| 77,622,701.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4.01
|
| 77,622,701.47
|
| 0.00
|
| 77,622,701.47
|
|
|
|
|
|
|
| 9
|
| Contingency Expenses
|
| 0.00
|
| 0.00
|
| 0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 9.01
|
| 0.00
|
| 0.00
|
| 0.00
|
|
|
|
|
|
|
| 15,434,561,853.29
|
| 7,704,059,580.31
|
| 23,138,621,433.60
|
|
|
|
|
|
|
|
|
|
|
|
| 5
|
| Capital Transfer
|
| 181,580,167.67
|
| 0.00
|
| 181,580,167.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5.01
|
| 179,355,167.67
|
| 0.00
|
| 179,355,167.67
|
|
|
| 5.02
|
| 2,225,000.00
|
| 0.00
|
| 2,225,000.00
|
|
|
|
|
|
|
|
|
|
|
|
|
| 6
|
| Capital Formation
|
| 9,300,350,925.23
|
| 2,978,954,971.54
|
| 12,279,305,896.77
|
|
|
|
|
|
|
| 6.01
|
| 31,196,983.32
|
| 0.00
|
| 31,196,983.32
|
|
|
|
|
|
|
|
|
| 6.02
|
| 1,016,859,610.08
|
| 12,285,245.32
|
| 1,029,144,855.40
|
|
|
|
|
|
|
|
|
| 6.03
|
| 931,239,620.21
|
| 77,437,405.36
|
| 1,008,677,025.57
|
|
|
| 6.04
|
| 624,123,459.49
|
| 0.00
|
| 624,123,459.49
|
|
|
|
|
|
|
|
|
|
|
| Report No. 4318
|
| User :
|
| fcgo
|
| Date :
|
| 03-NOV-2003
|
| Page No. 1 / 2
|
|
|
|
|
|
|
|
|
|