| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Government of Nepal
|
|
|
|
|
|
| Line Item Summary Report - Development Budget
|
|
|
|
|
|
|
|
|
| Fiscal Year 2058/59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ministry/Item Class/Item Subtype/Line Item
|
| Cash
|
| Non Cash
|
| Total
|
|
|
|
|
|
|
|
|
|
|
|
|
| 95
|
| Miscellaneous - MOF
|
| 2,558,519,328.99
|
| 0.00
|
| 2,558,519,328.99
|
|
|
|
|
|
| Current Expenditure
|
| 567,060,401.70
|
| 0.00
|
| 567,060,401.70
|
|
|
|
|
| 1
|
| Consumption Expenses
|
| 0.00
|
| 284,030,996.55
|
|
|
| 284,030,996.55
|
|
|
| 1.01
|
| Salary
|
| 182,643,288.90
|
| 0.00
|
| 182,643,288.90
|
|
|
|
|
| 1.02
|
| Allowances
|
| 10,204,839.88
|
| 0.00
|
| 10,204,839.88
|
|
|
|
|
| 1.03
|
| Transport & Daily Allowance
|
| 6,527,657.10
|
| 0.00
|
| 6,527,657.10
|
|
|
|
|
| 1.04
|
| Uniforms
|
| 0.00
|
| 0.00
|
| 0.00
|
|
|
|
|
| 1.05
|
| Food
|
| 213,580.00
|
| 0.00
|
| 213,580.00
|
|
|
|
|
| 1.06
|
| Medical Treatment
|
| 35,071,214.67
|
| 0.00
|
| 35,071,214.67
|
|
|
|
|
| 1.07
|
| Retirement Facilities
|
| 49,370,416.00
|
| 0.00
|
| 49,370,416.00
|
|
|
|
|
| 2
|
| Office Operation and Services Expenses
|
| 0.00
|
| 43,602,944.96
|
|
|
| 43,602,944.96
|
|
|
| 2.01
|
| Electricity & Water
|
| 2,345,779.17
|
| 0.00
|
| 2,345,779.17
|
|
|
|
|
| 2.02
|
| Telephone
|
| 1,734,800.10
|
| 0.00
|
| 1,734,800.10
|
|
|
|
|
| 2.03
|
| Other Services
|
| 2,489,275.73
|
| 0.00
|
| 2,489,275.73
|
|
|
|
|
| 2.04
|
| Rent House
|
| 2,907,491.11
|
| 0.00
|
| 2,907,491.11
|
|
|
|
|
| 2.05
|
| Maintenance
|
| 2,177,971.20
|
| 0.00
|
| 2,177,971.20
|
|
|
|
|
| 2.06
|
| Stationery
|
| 1,743,548.15
|
| 0.00
|
| 1,743,548.15
|
|
|
|
|
| 2.07
|
| Other Consumables
|
| 2,402,538.37
|
| 0.00
|
| 2,402,538.37
|
|
|
|
|
| 2.08
|
| Printing
|
| 1,252,904.50
|
| 0.00
|
| 1,252,904.50
|
|
|
|
|
| 2.09
|
| Books & Periodicals
|
| 255,554.00
|
| 0.00
|
| 255,554.00
|
|
|
|
|
| 2.10
|
| Fuel Vehicles
|
| 1,474,646.63
|
| 0.00
|
| 1,474,646.63
|
|
|
|
|
| 2.11
|
| Fuel Other
|
| 606,789.20
|
| 0.00
|
| 606,789.20
|
|
|
|
|
| 2.12
|
| Medicine Purchase
|
| 702,474.00
|
| 0.00
|
| 702,474.00
|
|
|
|
|
| 2.13
|
| Miscellaneous
|
| 23,509,172.80
|
| 0.00
|
| 23,509,172.80
|
|
|
|
|
| 3
|
| Grants and Subsidies (Current Transfer)
|
| 0.00
|
| 239,426,460.19
|
|
|
| 239,426,460.19
|
|
|
| 3.02
|
| Subsidy - Operation
|
| 2,385,700.00
|
| 0.00
|
| 2,385,700.00
|
|
|
|
|
| 3.03
|
| Subsidy - Other
|
| 237,040,760.19
|
| 0.00
|
| 237,040,760.19
|
|
|
|
|
| 4
|
| Production Expenses
|
| 0.00
|
| 0.00
|
|
|
| 0.00
|
|
|
| 4.01
|
| Production Materials
|
| 0.00
|
| 0.00
|
| 0.00
|
|
|
|
|
| 9
|
| Contingency Expenses
|
| 0.00
|
| 0.00
|
|
|
| 0.00
|
|
|
| 9.01
|
| Unallocated
|
| 0.00
|
| 0.00
|
| 0.00
|
|
|
|
|
| Capital Expenditure
|
| 1,991,458,927.29
|
| 0.00
|
| 1,991,458,927.29
|
|
|
|
|
| 5
|
| Capital Transfer
|
| 0.00
|
| 10,000,000.00
|
|
|
| 10,000,000.00
|
|
|
| 5.01
|
| Land Acquisition
|
| 10,000,000.00
|
| 0.00
|
| 10,000,000.00
|
|
|
|
|
| 6
|
| Capital Formation
|
| 0.00
|
| 1,729,001,886.73
|
|
|
| 1,729,001,886.73
|
|
|
| 6.01
|
| Furniture
|
| 1,394,183.20
|
| 0.00
|
| 1,394,183.20
|
|
|
|
|
| 6.02
|
| Vehicle Purchase
|
| 930,706,290.00
|
| 0.00
|
| 930,706,290.00
|
|
|
|
|
| 6.03
|
| Machinery & Equipment
|
| 691,589,917.50
|
| 0.00
|
| 691,589,917.50
|
|
|
|
|
| 6.04
|
| Building Construction & Capital Improvement
|
| 45,332,116.15
|
| 0.00
|
| 45,332,116.15
|
|
|
|
|
| 6.05
|
| Civil Construction & Capital Improvement
|
| 59,979,379.88
|
| 0.00
|
| 59,979,379.88
|
|
|
|
|
| 7
|
| Investment
|
| 0.00
|
| 178,528,369.56
|
|
|
| 178,528,369.56
|
|
|
| 7.02
|
| Investment - Loan
|
| 178,528,369.56
|
| 0.00
|
| 178,528,369.56
|
|
|
|
|
| 8
|
| Capital Grants
|
| 0.00
|
| 73,928,671.00
|
|
|
| 73,928,671.00
|
|
|
| 8.01
|
| Capital Grant
|
| 73,928,671.00
|
| 0.00
|
| 73,928,671.00
|
|
|
|
|
| Page 1 / 1
|
|
|
| Report No. 2216
|
| User
|
| fcgo
|
| Date
|
| 03-NOV-2003
|
|
|
|
|
|
|
|
|
|
|
|
|