| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Government of Nepal
|
|
|
|
|
|
| Line Item Summary Report - Development Budget
|
|
|
|
|
|
|
|
|
| Fiscal Year 2058/59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ministry/Item Class/Item Subtype/Line Item
|
| Cash
|
| Non Cash
|
| Total
|
|
|
|
|
|
|
|
|
|
|
|
|
| 48
|
| Ministry of Phisical Planning and Works
|
| 4,300,317,290.05
|
| 1,980,532,575.34
|
| 6,280,849,865.39
|
|
|
|
|
|
| Current Expenditure
|
| 435,628,831.75
|
| 200,000.00
|
| 435,828,831.75
|
|
|
|
|
| 1
|
| Consumption Expenses
|
| 0.00
|
| 308,205,870.08
|
|
|
| 308,205,870.08
|
|
|
| 1.01
|
| Salary
|
| 278,952,574.07
|
| 0.00
|
| 278,952,574.07
|
|
|
|
|
| 1.02
|
| Allowances
|
| 20,590,421.89
|
| 0.00
|
| 20,590,421.89
|
|
|
|
|
| 1.03
|
| Transport & Daily Allowance
|
| 8,483,631.12
|
| 0.00
|
| 8,483,631.12
|
|
|
|
|
| 1.04
|
| Uniforms
|
| 18,394.00
|
| 0.00
|
| 18,394.00
|
|
|
|
|
| 1.05
|
| Food
|
| 160,725.00
|
| 0.00
|
| 160,725.00
|
|
|
|
|
| 1.06
|
| Medical Treatment
|
| 124.00
|
| 0.00
|
| 124.00
|
|
|
|
|
| 2
|
| Office Operation and Services Expenses
|
| 200,000.00
|
| 99,205,050.67
|
|
|
| 99,005,050.67
|
|
|
| 2.01
|
| Electricity & Water
|
| 14,157,894.83
|
| 0.00
|
| 14,157,894.83
|
|
|
|
|
| 2.02
|
| Telephone
|
| 4,457,367.88
|
| 0.00
|
| 4,457,367.88
|
|
|
|
|
| 2.03
|
| Other Services
|
| 18,134,623.40
|
| 200,000.00
|
| 18,334,623.40
|
|
|
|
|
| 2.04
|
| Rent House
|
| 4,875,854.40
|
| 0.00
|
| 4,875,854.40
|
|
|
|
|
| 2.05
|
| Maintenance
|
| 32,918,873.04
|
| 0.00
|
| 32,918,873.04
|
|
|
|
|
| 2.06
|
| Stationery
|
| 5,287,722.95
|
| 0.00
|
| 5,287,722.95
|
|
|
|
|
| 2.07
|
| Other Consumables
|
| 4,350,777.89
|
| 0.00
|
| 4,350,777.89
|
|
|
|
|
| 2.08
|
| Printing
|
| 2,583,423.28
|
| 0.00
|
| 2,583,423.28
|
|
|
|
|
| 2.09
|
| Books & Periodicals
|
| 843,596.90
|
| 0.00
|
| 843,596.90
|
|
|
|
|
| 2.10
|
| Fuel Vehicles
|
| 8,012,672.95
|
| 0.00
|
| 8,012,672.95
|
|
|
|
|
| 2.11
|
| Fuel Other
|
| 2,043,863.35
|
| 0.00
|
| 2,043,863.35
|
|
|
|
|
| 2.13
|
| Miscellaneous
|
| 1,338,379.80
|
| 0.00
|
| 1,338,379.80
|
|
|
|
|
| 3
|
| Grants and Subsidies (Current Transfer)
|
| 0.00
|
| 28,417,911.00
|
|
|
| 28,417,911.00
|
|
|
| 3.02
|
| Subsidy - Operation
|
| 25,018,750.00
|
| 0.00
|
| 25,018,750.00
|
|
|
|
|
| 3.03
|
| Subsidy - Other
|
| 3,399,161.00
|
| 0.00
|
| 3,399,161.00
|
|
|
|
|
| Capital Expenditure
|
| 3,864,688,458.30
|
| 1,980,332,575.34
|
| 5,845,021,033.64
|
|
|
|
|
| 5
|
| Capital Transfer
|
| 0.00
|
| 29,265,474.56
|
|
|
| 29,265,474.56
|
|
|
| 5.01
|
| Land Acquisition
|
| 29,265,474.56
|
| 0.00
|
| 29,265,474.56
|
|
|
|
|
| 6
|
| Capital Formation
|
| 1,628,747,730.03
|
| 4,824,118,570.80
|
|
|
| 3,195,370,840.77
|
|
|
| 6.01
|
| Furniture
|
| 2,696,475.80
|
| 0.00
|
| 2,696,475.80
|
|
|
|
|
| 6.02
|
| Vehicle Purchase
|
| 487,172.00
|
| 0.00
|
| 487,172.00
|
|
|
|
|
| 6.03
|
| Machinery & Equipment
|
| 16,421,365.35
|
| 0.00
|
| 16,421,365.35
|
|
|
|
|
| 6.04
|
| Building Construction & Capital Improvement
|
| 41,941,436.72
|
| 0.00
|
| 41,941,436.72
|
|
|
|
|
| 6.05
|
| Civil Construction & Capital Improvement
|
| 3,133,824,390.90
|
| 1,628,747,730.03
|
| 4,762,572,120.93
|
|
|
|
|
| 8
|
| Capital Grants
|
| 351,584,845.31
|
| 991,636,988.28
|
|
|
| 640,052,142.97
|
|
|
| 8.01
|
| Capital Grant
|
| 640,052,142.97
|
| 351,584,845.31
|
| 991,636,988.28
|
|
|
|
|
| Page 1 / 1
|
|
|
| Report No. 2216
|
| User
|
| fcgo
|
| Date
|
| 03-NOV-2003
|
|
|
|
|
|
|
|
|
|
|
|
|