| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| Government of Nepal
|
|
|
|
|
|
| Line Item Summary Report - Development Budget
|
|
|
|
|
|
|
|
|
| Fiscal Year 2058/59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ministry/Item Class/Item Subtype/Line Item
|
| Cash
|
| Non Cash
|
| Total
|
|
|
|
|
|
|
|
|
|
|
|
|
| 47
|
| Ministry of Water Resources
|
| 2,526,116,347.89
|
| 584,302,491.33
|
| 3,110,418,839.22
|
|
|
|
|
|
| Current Expenditure
|
| 210,413,479.51
|
| 0.00
|
| 210,413,479.51
|
|
|
|
|
| 1
|
| Consumption Expenses
|
| 0.00
|
| 116,097,889.08
|
|
|
| 116,097,889.08
|
|
|
| 1.01
|
| Salary
|
| 104,947,607.09
|
| 0.00
|
| 104,947,607.09
|
|
|
|
|
| 1.02
|
| Allowances
|
| 156,800.25
|
| 0.00
|
| 156,800.25
|
|
|
|
|
| 1.03
|
| Transport & Daily Allowance
|
| 10,770,647.74
|
| 0.00
|
| 10,770,647.74
|
|
|
|
|
| 1.04
|
| Uniforms
|
| 152,237.00
|
| 0.00
|
| 152,237.00
|
|
|
|
|
| 1.05
|
| Food
|
| 70,597.00
|
| 0.00
|
| 70,597.00
|
|
|
|
|
| 2
|
| Office Operation and Services Expenses
|
| 0.00
|
| 86,381,795.78
|
|
|
| 86,381,795.78
|
|
|
| 2.01
|
| Electricity & Water
|
| 9,129,340.63
|
| 0.00
|
| 9,129,340.63
|
|
|
|
|
| 2.02
|
| Telephone
|
| 5,648,250.77
|
| 0.00
|
| 5,648,250.77
|
|
|
|
|
| 2.03
|
| Other Services
|
| 4,780,634.65
|
| 0.00
|
| 4,780,634.65
|
|
|
|
|
| 2.04
|
| Rent House
|
| 2,576,821.67
|
| 0.00
|
| 2,576,821.67
|
|
|
|
|
| 2.05
|
| Maintenance
|
| 26,653,639.14
|
| 0.00
|
| 26,653,639.14
|
|
|
|
|
| 2.06
|
| Stationery
|
| 7,222,232.24
|
| 0.00
|
| 7,222,232.24
|
|
|
|
|
| 2.07
|
| Other Consumables
|
| 7,156,341.81
|
| 0.00
|
| 7,156,341.81
|
|
|
|
|
| 2.08
|
| Printing
|
| 4,209,795.30
|
| 0.00
|
| 4,209,795.30
|
|
|
|
|
| 2.09
|
| Books & Periodicals
|
| 1,081,480.20
|
| 0.00
|
| 1,081,480.20
|
|
|
|
|
| 2.10
|
| Fuel Vehicles
|
| 13,786,769.93
|
| 0.00
|
| 13,786,769.93
|
|
|
|
|
| 2.11
|
| Fuel Other
|
| 1,666,584.45
|
| 0.00
|
| 1,666,584.45
|
|
|
|
|
| 2.13
|
| Miscellaneous
|
| 2,469,904.99
|
| 0.00
|
| 2,469,904.99
|
|
|
|
|
| 3
|
| Grants and Subsidies (Current Transfer)
|
| 0.00
|
| 7,933,794.65
|
|
|
| 7,933,794.65
|
|
|
| 3.03
|
| Subsidy - Other
|
| 7,933,794.65
|
| 0.00
|
| 7,933,794.65
|
|
|
|
|
| Capital Expenditure
|
| 2,315,702,868.38
|
| 584,302,491.33
|
| 2,900,005,359.71
|
|
|
|
|
| 5
|
| Capital Transfer
|
| 0.00
|
| 47,849,746.34
|
|
|
| 47,849,746.34
|
|
|
| 5.01
|
| Land Acquisition
|
| 47,849,746.34
|
| 0.00
|
| 47,849,746.34
|
|
|
|
|
| 6
|
| Capital Formation
|
| 584,302,491.33
|
| 2,818,889,613.37
|
|
|
| 2,234,587,122.04
|
|
|
| 6.01
|
| Furniture
|
| 673,005.71
|
| 0.00
|
| 673,005.71
|
|
|
|
|
| 6.02
|
| Vehicle Purchase
|
| 275,965.30
|
| 0.00
|
| 275,965.30
|
|
|
|
|
| 6.03
|
| Machinery & Equipment
|
| 8,638,591.16
|
| 856,540.00
|
| 9,495,131.16
|
|
|
|
|
| 6.04
|
| Building Construction & Capital Improvement
|
| 14,337,555.08
|
| 0.00
|
| 14,337,555.08
|
|
|
|
|
| 6.05
|
| Civil Construction & Capital Improvement
|
| 2,210,662,004.79
|
| 583,445,951.33
|
| 2,794,107,956.12
|
|
|
|
|
| 8
|
| Capital Grants
|
| 0.00
|
| 33,266,000.00
|
|
|
| 33,266,000.00
|
|
|
| 8.01
|
| Capital Grant
|
| 33,266,000.00
|
| 0.00
|
| 33,266,000.00
|
|
|
|
|
| Page 1 / 1
|
|
|
| Report No. 2216
|
| User
|
| fcgo
|
| Date
|
| 03-NOV-2003
|
|
|
|
|
|
|
|
|
|
|
|
|